Volunteer Fire Department Budget

 

        2008 Annual Budget 2007 Annual Budget
Income    
  4500 · VFD INCOME    
    4510 · VFD WATER DONATIONS 2,400.00 2,400.00
    4515 · VFD BUDGET MONIES 18,000.00 12,000.00
    Training Grants 2,000.00 0.00
    4520 · VFD MAPS DONATIONS 0.00 0.00
    4525 · VFD POT LUCK 250.00 400.00
    4535 · VFD OTHER GRANTS 0.00 0.00
    4540 · VFD CANS RECYCLE 350.00 540.00
    4545 · VFD OTHER DONATIONS 0.00 0.00
  Total 4500 · VFD INCOME 23,000.00 15,340.00
  Total Income 23,000.00 15,340.00
  Expense    
  7000 · VFD EXPENSES    
    7010 · VFD AUTO REPAIRS & GAS 2,000.00 2,600.00
    7020 · VFD INSURANCE 1,500.00 2,000.00
    7030 · VFD TRAINING 3,900.00 1,500.00
    7040 · VFD SUPPLIES 2,600.00 2,600.00
    7050 · VFD BUNKER EQUIPMENT 7,660.00 10,816.67
    7055 · VFD RADIOS 1,200.00 1,200.00
    Airtime 1,100.00 0.00
    7060 · VFD PAGERS 400.00 350.00
    7071 · VFD TELEPHONE 540.00 540.00
    7080 · VFD DUES & MEMBERSHIPS 600.00 600.00
    7090 · VFD TRUCK EQUIPMENT 1,500.00 1,500.00
  Total 7000 · VFD EXPENSES 23,000.00 23,706.67
  Total Expense 23,000.00 23,706.67
Net Income 0.00 -8,366.67